Mortgage Principal Calculator

Input Information

Loan Information
Amount :	($)
Interest Rate :	(%)
Length :	(Years)
Months Already Paid
Months Paid :	(Months)
Let Me Print That Form in PDF!
Send calculation results to email
Send to Email Address :
Name :
Phone # :
Show Schedule Table

Thanks for using our calculation tools. Your results appear below. Click the heading in the next section to switch between plain English and financial views. Do you have questions or feedback? Contact us.

Financial Analysis (Switch to Plain English)

Total Interests Paid :	$61,337.96
Principal Applied :	$20,104.51
Balance :	$229,895.49

Plain English Help (Switch to Financial Analysis)

Payment Schedule

No	Interests	Principal	Balance
1	1,062.50	294.87	249,705.13
2	1,061.25	296.13	249,409.00
3	1,059.99	297.39	249,111.61
4	1,058.72	298.65	248,812.96
5	1,057.46	299.92	248,513.04
6	1,056.18	301.19	248,211.85
7	1,054.90	302.47	247,909.37
8	1,053.61	303.76	247,605.61
9	1,052.32	305.05	247,300.56
10	1,051.03	306.35	246,994.22
11	1,049.73	307.65	246,686.57
12	1,048.42	308.96	246,377.61
1 Yr	--- 12,666.10	--- 3,622.39
13	1,047.10	310.27	246,067.34
14	1,045.79	311.59	245,755.75
15	1,044.46	312.91	245,442.84
16	1,043.13	314.24	245,128.60
17	1,041.80	315.58	244,813.02
18	1,040.46	316.92	244,496.10
19	1,039.11	318.27	244,177.84
20	1,037.76	319.62	243,858.22
21	1,036.40	320.98	243,537.24
22	1,035.03	322.34	243,214.90
23	1,033.66	323.71	242,891.19
24	1,032.29	325.09	242,566.10
2 Yr	--- 12,476.98	--- 3,811.51
25	1,030.91	326.47	242,239.63
26	1,029.52	327.86	241,911.78
27	1,028.13	329.25	241,582.53
28	1,026.73	330.65	241,251.88
29	1,025.32	332.05	240,919.82
30	1,023.91	333.47	240,586.36
31	1,022.49	334.88	240,251.48
32	1,021.07	336.31	239,915.17
33	1,019.64	337.73	239,577.44
34	1,018.20	339.17	239,238.27
35	1,016.76	340.61	238,897.65
36	1,015.32	342.06	238,555.59
3 Yr	--- 12,277.99	--- 4,010.51
37	1,013.86	343.51	238,212.08
38	1,012.40	344.97	237,867.11
39	1,010.94	346.44	237,520.67
40	1,009.46	347.91	237,172.76
41	1,007.98	349.39	236,823.37
42	1,006.50	350.88	236,472.49
43	1,005.01	352.37	236,120.13
44	1,003.51	353.86	235,766.26
45	1,002.01	355.37	235,410.89
46	1,000.50	356.88	235,054.02
47	998.98	358.39	234,695.62
48	997.46	359.92	234,335.70
4 Yr	--- 12,068.60	--- 4,219.89
49	995.93	361.45	233,974.26
50	994.39	362.98	233,611.27
51	992.85	364.53	233,246.75
52	991.30	366.08	232,880.67
53	989.74	367.63	232,513.04
54	988.18	369.19	232,143.84
55	986.61	370.76	231,773.08
56	985.04	372.34	231,400.74
57	983.45	373.92	231,026.82
58	981.86	375.51	230,651.31
59	980.27	377.11	230,274.20
60	978.67	378.71	229,895.49
5 Yr	--- 11,848.28	--- 4,440.21
	Interests	Principal	Balance
Total	61,337.96	20,104.51	229,895.49

DISCLAIMER: There is NO WARRANTY, expressed or implied, for the accuracy of this information or it's applicability to your financial situation. Please consult your own financial advisor.